bitmap image
3-Year Landscape Improvement Plan
Thousand Pines
Landscape Item
i            2000
Description
Cost
2001
Description
Cost
2002
Description
Cost
Trees
(Dogwood, Crimson Maple, Redbud,
Spruce, Fruit trees)
Fertilize, prune new & existing trees
Shrubs
(Spreading Yews, Rhodys,
Euonymus in common areas)
Fertilize, prune current shrubs
Perennials
(Hosta, DayLilies, Vines, etc.)
Maintain common area garden beds
Grass I Lawncare
(Improve soil; aerate and seed
where needed
Mulch
(Areas in addition to coverage in
basic operating budget)
Annual Investment
Plant 15 trees (2/2.5
caliper)
annual feed & prune
Plant spreading yew on
berms
5 crew-days throughout
season
Plant 30-40 near
mailboxes, signposts
Fall program
Improve the worst areas
50,000 sq.ft.)
Spread 100 yds to top off
old mulch in the most
visible areas
$6,000
500
1,500
2,500
1,000
' 500
4,000
4,000
$20,000
Plant 15 trees (2/2.5
caliper)
annual feed & prune
Plant 15 shrubs in high
visibility areas
3 crew-days throughout
season
Plant additional 30-40 in
high visibility areas
Spring and fall
Improve additional
50,000 sq.ft, of lawn
Spread 100 yds to top off
old mulch in the most
visible areas
$6,000
1,000
1,500
1,500
1,000
1,000
4,0O0
4,000
$20,000
Plant 15 trees (2/2.5
caliper)
annual feed & prune
Plant 15 shrubs in high
visibility areas
3 crew-days throughout
season
Plant additional 30-40
in high visibility areas
Spring and fall
Improve additional
50,000 sq.ft, of lawn
Spread 100 yds to top
off old mulch in the
most visible areas
$6,ood
1,000
1,5OO
1,500
1,000
1,000
4,000
4,000
$20,000
Funding source:
Annual Operating Budget
Working Capital Reserves
Total funding
$10,000
10,000
$20,000
$10,000
10,000
$20,000
$10,000
10,000
$20,000